Construction Total
$7,865 $724,100 +$716,235 1%
Segments:
▶16 Project Prep last: 2026-03-12
$15,500* +$9,975 36%
$5,525
▶16.8 Permits
$5,487
Date Vendor Description Class Amount
2026-02-10 Township of Montclair 32C_Smoke CertificationApplication — $75
2026-03-12 Township of Montclair 32C_Construction Permit Fee — $5,412
▶16.7 Architectural Plans
$38
Date Vendor Description Class Amount
2025-01-07 Staples Data and Specs Sheet Prints 32 Clinton Ave (deleted) $25
2025-01-08 Staples Prints 32 Clinton Ave (deleted) $13
▶18 Site Management last: 2026-06-10 L $198
$53,700* +$52,811 2%
$889
▶18.0 Site Management
$650
Date Vendor Description Class Amount
2025-06-29 A-R General Contractor_Alberto Landscape & Snow Removal Prep for Pod. — $650
▶10 - Buying, Holding, and Site Management:18 Site Management:18.4 General Project Labor
$198
Date Vendor Description Class Amount
2026-05-16 Buildesign Home Improvement, LLC Dany (N3),Nixon (N2)_Worked 4 hours with Bryan to help in 32 Clinton And then the work 4 hours and clean up and organize materials — $198
▶10 - Buying, Holding, and Site Management:18 Site Management:18.9 Site Supervision
$41
Date Vendor Description Class Amount
2026-06-10 Buildesign Home Improvement, LLC Hector (N2) Met with Shlomo — $41
▶20 Site Systems
$1,000* +$1,000 0%
$0
▶32 Demolition
$20,300* +$20,300 0%
$0
▶42 Foundation
$39,600* +$39,600 0%
$0
▶44 Site Work
$9,600* +$9,600 0%
$0
▶52 Framing
$99,600* +$99,600 0%
$0
▶53 Roofing
$7,600* +$7,600 0%
$0
▶54 Windows & Exterior Doors
$35,800* +$35,800 0%
$0
▶56 Interior Stairs
$6,800* +$6,800 0%
$0
▶58 Siding & Shutters
$43,500* +$43,500 0%
$0
▶62 HVAC last: 2025-02-27
$30,200* +$29,036 4%
$1,164
▶62.9 HVAC Manuals
$1,164
Date Vendor Description Class Amount
2025-01-16 HVAC Experts LLC Manual J & S 32 Clinton Ave (deleted) $750
2025-02-12 Staples Prints for Manual J, S, D - 1 AHU - Garage 32 Clinton Ave (deleted) $26
2025-02-13 HVAC Experts LLC Manual J&S for Garage 32 Clinton Ave (deleted) $350
2025-02-27 Staples Prints for Manual J, S, D - 1 AHU - Garage 32 Clinton Ave (deleted) $38
▶63 Plumbing
$50,900* +$50,900 0%
$0
▶64 Electrical last: 2026-02-09 M $288
$32,900* +$32,612 1%
$288
▶64.1 Electrical Materials Rough
$288
Date Vendor Description Class Amount
2026-02-09 Home Depot Battery Smoke Detector — $288
▶65 Security & Technology
$200* +$200 0%
$0
▶66 Fireplaces
$8,100* +$8,100 0%
$0
▶67 Insulation & Soundproofing
$7,600* +$7,600 0%
$0
▶69 Drywall
$30,000* +$30,000 0%
$0
▶71 Tile
$18,800* +$18,800 0%
$0
▶72 Flooring
$20,800* +$20,800 0%
$0
▶73 Cabinetry & Countertops
$36,100* +$36,100 0%
$0
▶74 Interior Carpentry
$62,800* +$62,800 0%
$0
▶75 Painting, Wallpaper & Stain
$22,800* +$22,800 0%
$0
▶76 Accessories
$3,700* +$3,700 0%
$0
▶77 Appliances
$13,200* +$13,200 0%
$0
▶82 Exterior Carpentry
$20,500* +$20,500 0%
$0
▶84 Exterior Masonry
$5,300* +$5,300 0%
$0
▶88 Landscape & Grounds
$23,600* +$23,600 0%
$0
▶92 Punch List
$3,600* +$3,600 0%
$0

▶Budget Source Legend

VG Home Buyers LLC
32 Clinton Detail — 2026-06-22 · Data as of 2026-06-18
Internal Use Only